NO.PZ2016021706000031
问题如下:
Adam Company is planning to invest in a project with a $100,000 initial cash outlay. This new project is expected to generate cash flows of $30,000 every year in the next ten years. The flowing is the information of Adam company:
Adam Company will finance the project with a debt-to-equity ratio of 1.5. The dollar amount of flotation cost is $3000 for the equity of this project. What's the NPV for the project?
选项:
A.$90,039.
B.$91,236.
C.$100,030.
解释:
B is correct.
Re = 2.5/50+ 0.05= 10%
D/E=1.5, Wd=60%, We=40%
WACC = 0.60*0.08 + 0.40*0.1 = 8.8%
N=10, I/Y=8.8, PMT=30000, FV=0, CPT PV=194236.275
NPV = -$103000+$194236.275 = $91236.275.
1.根据定义这个题目直接CF0=-100000-3000=103000, C01=30000,F01=10,然后直接求出结果是不是更直观,更好
2.D/E=1.5, 在上一章节老师算Ba和Be的时候建议直接就用D=1.5,E=1求,而到了算WACC是不是必须把它转化为小于1的百分数,否则WACC就不对了....