开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

west · 2022年01月02日

关于存货变动

NO.PZ2016012101000100

问题如下:

Purple Fleur S.A., a retailer of floral products, reported cost of goods sold for the year of $75 million. Total assets increased by $55 million, but inventory declined by $6 million. Total liabilities increased by $45 million, and accounts payable increased by $2 million.The cash paid by the company to its suppliers is most likely closest to:

选项:

A.

$67 million.

B.

$79 million.

C.

$83 million.

解释:

A  is correct.

Cost of goods sold of $75 million less the decrease in inventory of $6 million equals purchases from suppliers of $69 million. The increase in accounts payable of $2 million means that the company paid $67 million in cash ($69 million minus $2 million).

解析:考点是直接法下cash paid to suppliers的计算。由于是现金流的流出所以我们都在前面加一个负号,- Cash paid to suppliers= - COGS –Δinv + ΔA/P + Depreciation included in COGS,本题没有Depreciation included in COGS,所以- Cash paid to suppliers= - COGS –Δinv + ΔA/P=-75-(-6)+2=-67,负号代表是流出,所以付给供应商的钱是67块。

​把数值带入公式这里都没有疑问。只是题目中说存货下降了6,如果存货的成本不变,就说明不仅今年的purchase都卖完了,还消耗了去年的存货?如果问题严格限定为今年向供应商支付的现金流是多少?是不是带入公式的时候就用不考虑“-△inv”这一项了?

1 个答案
已采纳答案

lynn_品职助教 · 2022年01月04日

嗨,努力学习的PZer你好:


同学你的理解没问题,只是反了。这里存货下降了6m,所以cogs中有6m是去年支付的,所以需要剔除,就是支付一个负数,减少了本年的支付额。正是因为考虑了“-△inv”这一项,所以才能限定现金流为本年的发生额。

----------------------------------------------
加油吧,让我们一起遇见更好的自己!