开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

小猫批脸 · 2021年06月09日

这个题败在没看懂题,直到看到答案恍然大悟。。。

NO.PZ2018101501000106

问题如下:

Matt, an analyst with company M, has evaluated the effect of the acquisition and estimated the free cash flow to equity after merger of 12, 15, 18 million respectively at the end of the first three years. After three years, Company M`s terminal value would be worth 20 times its free cash flow to equity at the end of the third year. The required rate of return is 10%. Company M has 10 million shares of outstanding stock. What`s the present value per share of Company M?

选项:

A.

$28.27

B.

$30.73

C.

$33.44

解释:

B is correct.

考点:Discounted Cash Flow Analysis

解析:PV3 = 20*18 = $360 million

PV=121+10%+15(1+10%)2+18+360(1+10%)3=$307.30millionPV=\frac{12}{1+10\%}+\frac{15}{{(1+10\%)}^2}+\frac{18+360}{{(1+10\%)}^3}=\$307.30million

PV per share$30.73

如题。哎。。

1 个答案

王琛_品职助教 · 2021年06月09日

嗨,努力学习的PZer你好:


如果说考试前咱们做的每一道题目,都有它的意义和价值,那么这道题同学需要总结的就是一个关键点 ,就是为何读题时云里雾里,看到答案恍然大悟,同时建议加到错题清单中,加油!

----------------------------------------------
加油吧,让我们一起遇见更好的自己!