开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)｜3.2.5(安卓)APP下载

返回

蛋黄也酥酥 · 2021年04月30日

关于wc的算法

  1. CFA II
  2. Equity

* 问题详情，请 查看题干

NO.PZ201809170300000103

问题如下：

Based on Exhibit 1, Company A’s FCFE for the most recent year is closest to:

选项：

A.

$5,318 million.

B.

$6,126 million.

C.

$7,126 million.

解释：

C is correct. FCFE for Company A for the most recent year is calculated as follows:

Net non-cash charges are found by adding depreciation to other non-cash expenses:

$500 million + $1,000 million = $1,500 million.

Investment in working capital is calculated by netting the increase in accounts receivable, the decrease in accounts payable, and the increase in other current liabilities:

–-$452 million -– $210 million + $540 million =- – $122 million (outflow).

Net borrowing repayment is calculated by netting the increase in notes payable and the decrease in long-term debt:

$25 million – -$1,500 million =- – $1,475 million (outflow).

WCinv=deltaWC=CAt-CLt-(CAt-1-CLt-1)=CAt-CAt-1-(CLt-CLt-1)=change in CA-change in CL

change in CA=-452

change in CL=540-210=330

WCinv=-452-330=-782

错在哪里了？

添加评论
2 个答案
已采纳答案

Debrah_品职答疑助手 · 2021年05月01日

嗨，从没放弃的小努力你好：


WCinv=△CA-△CL没错，但是要看现金流的方向。

1、 increase（decrease） in AP是（210），代表应付账款较少了210mn，可以理解为有210mn是实际支付了现金，而没有采用赊账的方式，导致现金流减少210mn。

2、（increase）decrease in AR为（452），说明应收账款增加452mn，可以理解为本来应该收现金452mn，现在增加了应收账款，但是没有收到现金，导致现金流减少了452亿。

3、 increase（decrease） in other current liabilities是540，说明其他流动负债增加540，代表没有支付现金，而是采用负债方式，所以对现金流来说是增加了540mn。

因此整体而言，对现金流来说是-210-452+540=-122mn

----------------------------------------------
加油吧，让我们一起遇见更好的自己！

Debrah_品职答疑助手 · 2021年05月01日

嗨，爱思考的PZer你好：


除了刚才说的，另外补充一下，就是由于WCinv表示的是现金支出，所以现金流是-122，那么WCinv=122.

这道题目是基础班的例题，也可以再听一下李老师的讲解。

----------------------------------------------
加油吧，让我们一起遇见更好的自己！

  • 2

    回答

  • 1

    关注

  • 890

    浏览
相关问题

NO.PZ201809170300000103问题如下 Based on Exhibit 1, Company A’s FCFE for the most recent yeis closest to: $5,318 million. $6,126 million. $7,126 million. C is correct. FCFE for Company A for the most recent yeis calculatefollows: Net non-cash charges are founaing preciation to other non-cash expenses: $500 million + $1,000 million = $1,500 million. Investment in working capitis calculatenetting the increase in accounts receivable, the crease in accounts payable, anthe increase in other current liabilities: –-$452 million -– $210 million + $540 million =- – $122 million (outflow). Net borrowing repayment is calculatenetting the increase in notes payable anthe crease in long-term bt: $25 million – -$1,500 million =- – $1,475 million (outflow). 我是减去优先股得到第二个答案

2023-03-22 21:59 1 · 回答

NO.PZ201809170300000103 问题如下 Based on Exhibit 1, Company A’s FCFE for the most recent yeis closest to: $5,318 million. $6,126 million. $7,126 million. C is correct. FCFE for Company A for the most recent yeis calculatefollows: Net non-cash charges are founaing preciation to other non-cash expenses: $500 million + $1,000 million = $1,500 million. Investment in working capitis calculatenetting the increase in accounts receivable, the crease in accounts payable, anthe increase in other current liabilities: –-$452 million -– $210 million + $540 million =- – $122 million (outflow). Net borrowing repayment is calculatenetting the increase in notes payable anthe crease in long-term bt: $25 million – -$1,500 million =- – $1,475 million (outflow). 请问计算FC时，看CF表中CAPEX一般也是直接列示出来吗，没有列示就是默认为0的意思吗？

2023-03-16 16:03 1 · 回答

NO.PZ201809170300000103 Baseon Exhibit 1, Company A’s FCFE for the most recent yeis closest to: $5,318 million. $6,126 million. $7,126 million. C is correct. FCFE for Company A for the most recent yeis calculatefollows: Net non-cash charges are founaing preciation to other non-cash expenses: $500 million + $1,000 million = $1,500 million. Investment in working capitis calculatenetting the increase in accounts receivable, the crease in accounts payable, anthe increase in other current liabilities: –-$452 million - – $210 million + $540 million =- – $122 million (outflow). Net borrowing repayment is calculatenetting the increase in notes payable anthe crease in long-term bt: $25 million – -$1,500 million =- – $1,475 million (outflow). 老师请教一下NB包含两块，NP和Long term bt，还有别的可能性是包含在NB中的吗？

2021-11-24 16:54 1 · 回答

NO.PZ201809170300000103 Baseon Exhibit 1, Company A’s FCFE for the most recent yeis closest to: $5,318 million. $6,126 million. $7,126 million. C is correct. FCFE for Company A for the most recent yeis calculatefollows: Net non-cash charges are founaing preciation to other non-cash expenses: $500 million + $1,000 million = $1,500 million. Investment in working capitis calculatenetting the increase in accounts receivable, the crease in accounts payable, anthe increase in other current liabilities: –-$452 million - – $210 million + $540 million =- – $122 million (outflow). Net borrowing repayment is calculatenetting the increase in notes payable anthe crease in long-term bt: $25 million – -$1,500 million =- – $1,475 million (outflow). 这里的FCinv是不是通过Capex-procee from sales (0-2379=-2379)得出的？

2021-10-07 09:40 1 · 回答

NO.PZ201809170300000103 $6,126 million. $7,126 million. C is correct. FCFE for Company A for the most recent yeis calculatefollows: Net non-cash charges are founaing preciation to other non-cash expenses: $500 million + $1,000 million = $1,500 million. Investment in working capitis calculatenetting the increase in accounts receivable, the crease in accounts payable, anthe increase in other current liabilities: –-$452 million - – $210 million + $540 million =- – $122 million (outflow). Net borrowing repayment is calculatenetting the increase in notes payable anthe crease in long-term bt: $25 million – -$1,500 million =- – $1,475 million (outflow). 老师请帮忙一下为什么在这道题中计算FCFE中的FC Inv的时候 文中提到的“ Transaction 1: 900mil loss from sale on equipment” 不用包含在FCinv的计算中 

2021-08-30 14:14 1 · 回答