NO.PZ201601200500004802
问题如下:
2. Logan’s best response to the supervisor’s question concerning the sensitivity of the enterprise value to the terminal growth rate assumption, is closest to:
选项:
A.–36.5%.
B.–28.5%.
C.–24.8%.
解释:
B is correct.
Terminal value at 5 percent: 7(1.05)/(.15 – .05) = 73.50M
Terminal value at 0 percent: 7/.15 = 46.67M
Change in present value: (46.67 – 73.50)/1.153 = – 17.64
Percentage change: – 17.64/61.8 = – 28.5%
按照5%的terminal value是73.5,折现后是48.33
按照0的terminal value是46.67,折现后是30.69
二者差值是17.64
为什么sensitivity不是17.64/48.33,而是17.64除以题目中给的数据?
题目中给出的terminal value是依据什么算出来的?
谢谢