这道题有点没看懂

问题如下：

1. Using the discounted cash flow approach and assuming that Durtech’s terminal value is based upon the cash flow multiple method, Logan’s best estimate of Durtech’s current value per share is closest to:

选项：

$49.60.

$51.50.

$53.51.

解释：

A is correct.

PV of first three cash flows: $5/1.15+6/1.15^2+7/1.15^3=13.49$

Terminal value: 7 × 10 = 70

PV of terminal value: = $70/1.15^3$ = 46.03

Value = 13.49 + 46.03 = 59.52

Value per share = 59.52/1.2 = 49.60