问题如下:
TAT Company has a target capital structure of 30% debt and 70% equity. And the company's marginal tax rate is 20%. The information about the bond and the equity is shown in the following tables.
Using the dividend discount model, what's the company's weighted average cost of capital?
选项:
A.13.6%.
B.15.13%.
C.16.0%.
解释:
A is correct.
已知kd =10% t=20% Wd =30% Wce =70%,需要求出kce
D1=D0(1+g)=3*(1.07)=3.21
kce=(D1/P0)+g=(3.21/36)+0.07=16%
WACC=(Wd) * [kd(1-t)] + Wce*kce=30%*[10%*(1-20%)]+70%*16%=13.6%.
first year dividend为什么是D0而不是D1呀?