问题如下:
4. Using the excess earnings method, the value of the intangibles is closest to:
选项:
A.$144.0 million.
B.$205.7 million.
C.$338.8 million.
解释:
B is correct.
Return on working capital = 0.08 × $10,000,000 = $800,000
Return on fixed assets = 0.12 × $45,000,000 = $5,400,000
Return on intangibles = $35,000,000
Value of intangibles using CCM = $28,800,000/(0.20 -
想问个问题,既然working capital和fixed investment产生的利润都可以直接用对应的FV*required return算,为什么intangible asset不能也直接这么算?非要通过 NI-其他 来倒算EEM呢?而且明显WC,fixed investment和intangible asset乘以对应的re也不可能正好等于NI