开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

bozgao · 2020年09月22日

问一道题:NO.PZ201601200500000801 第1小题 [ CFA II ]

* 问题详情,请 查看题干

问题如下:

1. What is the optimal service life for Laroche Livery’s fleet of vans?

选项:

A.

Two years.

B.

Three years.

C.

Four years.

解释:

B is correct.

The way to solve the problem is to calculate the equivalent annual annuity and choose the service life with the lowest annual cost. For a two-year service life, the NPV is

NPV=40000+120001.101+150001.102+200001.102=46776.86NPV=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{20000}{1.10^2}=-46776.86

The EAA (PV = –46,776.86, N = 2, and i = 10%) is –26,952.38.

For a three-year service life, the NPV is

NPV=40000+120001.101+150001.102+200001.103+170001.103\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{17000}{1.10^3}

=-65559.73

The EAA (PV = –65,559.73, N = 3, and i = 10%) is –26,362.54.

For a four-year service life, the NPV is

NPV=40000+120001.101+150001.102+200001.103+250001.104+120001.104\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{-25000}{1.10^4}+\frac{12000}{1.10^4}

=-87211.26

The EAA (PV = –87,211.26, N = 4, and i = 10%) is –27,512.61.

The three-year service life has the lowest annual cost. Laroche should replace the vans every three years.

老师好,请问在计算本题的NPV时,可否使用计算器第二行呢?我输入CF0=-40000,CF1=-12000,CF2=-15000,CF3=20000,IRR=10,求出的NPV并不等于答案所给的-46776.86,请问老师是哪里有错误呢?
1 个答案

王琛_品职助教 · 2020年09月23日

嗨,努力学习的PZer你好:


同学你好,

  • 这道题是按计算器第二行哈
  • 对于两年期的项目,没有 CF3
  • CF2 = -15000 + 20000 = 5000
  • R19 中,有大量的计算,都涉及这个话题,项目有残值,期末现金流不等于期间现金流,所以在按计算器时,期末现金流要计算总的现金流

-------------------------------
虽然现在很辛苦,但努力过的感觉真的很好,加油!


  • 1

    回答
  • 0

    关注
  • 417

    浏览
相关问题

NO.PZ201601200500000801 问题如下 The capitbueting committee for Laroche Instries is meeting. Laroche is a North Americconglomerate thhsevervisions. One of these visions, Laroche Livery, operates a large fleet of vans. Laroche’s management is evaluating whether it is optimto operate new vans for two, three, or four years before replacing them. The managers have estimatethe investment outlay, annuafter-toperating expenses, anafter-tsalvage cash flows for eaof the servilives. Because revenues ansome operating costs are unaffectethe choiof servilife, they were ignorein the analysis. Laroche Livery’s opportunity cost of fun is 10 percent. The following table gives the cash flows in thousan of Canallars (C$).SchoemProcts, another vision of Laroche, hevaluateseverinvestment projects annow must choose the subset of them thfits within its C$40 million capitbuet. The outlays anNPVs for the six projects are given below. Schoemcannot buy fractionprojects, anmust buy all or none of a project. The currenamounts are in millions of Canallars. Schoemwants to termine whisubset of the six projects is optimal.A finproposcomes from the vision Society Services, whihinvestment opportunity with a reoption to invest further if contions warrant.The crucitails are follows: The originproject: •outlof C$190 million time zero. •Cash flows of C$40 million per yefor Years 1–10 if manis \"high.\" •Cash flows of C$20 million per yefor Years 1–10 if manis \"low.\" Aitioncash flows with the optionexpansion project: •outlof C$190 million time one. •Cash flows of C$40 million per yefor Years 2–10 if manis \"high.\" •Cash flows of C$20 million per yefor Years 2–10 if manis \"low.\" Whether manis \"high\" or \"low\" in Years 1–10 will revealering the first year. The probability of \"high\" manis 0.50, anthe probability of \"low\" manis 0.50. The option to make the expansion investment pen on making the initiinvestment. If the initiinvestment is not ma, the option to expanes not exist. The requirerate of return is 10 percent.Society Services wants to evaluate its investment alternatives.The internautor for Laroche Instries hma seversuggestions for improving capitbueting processes the company. The internautor’s suggestions are follows:Suggestion 1\"In orr to put all capitbueting proposals on equfooting, the projects shoulall use the risk-free rate for the requirerate of return.\"Suggestion 2\"Because you cannot exercise both of them, you shoulnot permit a given projeto have both abannment option anexpansion/growth option.\"Suggestion 3\"When rationing capital, it is better to choose the portfolio of investments thmaximizes the company NPV ththe portfolio thmaximizes the company IRR.\"Suggestion 4\"Projebetshoulusefor establishing the requirerate of return whenever the project’s beta is fferent from the company’s beta.\"1. Whis the optimservilife for Laroche Livery’s fleet of vans? A.Two years. B.Three years. C.Four years. B is correct.The wto solve the problem is to calculate the equivalent annuannuity anchoose the servilife with the lowest annucost. For a two-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+200001.102=−46776.86NPV=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{20000}{1.10^2}=-46776.86NPV=−40000+1.101−12000​+1.102−15000​+1.10220000​=−46776.86The E(PV = –46,776.86, N = 2, ani = 10%) is –26,952.38.For a three-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+−200001.103+170001.103\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{17000}{1.10^3}NPV=−40000+1.101−12000​+1.102−15000​+1.103−20000​+1.10317000​=-65559.73The E(PV = –65,559.73, N = 3, ani = 10%) is –26,362.54.For a four-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+−200001.103+−250001.104+120001.104\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{-25000}{1.10^4}+\frac{12000}{1.10^4}NPV=−40000+1.101−12000​+1.102−15000​+1.103−20000​+1.104−25000​+1.10412000​=-87211.26The E(PV = –87,211.26, N = 4, ani = 10%) is –27,512.61.The three-yeservilife hthe lowest annucost. Laroche shoulreplathe vans every three years. 老师,我的过程和答案全部一样,算出来PV是一样的,带进去算EAA的时候,怎么都算不出来答案的数,比如第4年的PMT我的计算结果是25011.46(N=4, I/Y=10, FV=0, PV=-87211.26)您看是我过程出问题了还是计算器出问题了同理,其他两个我也算不出答案给的PMT

2022-11-02 09:24 3 · 回答

NO.PZ201601200500000801 问题如下 1. Whis the optimservilife for Laroche Livery’s fleet of vans? A.Two years. B.Three years. C.Four years. B is correct.The wto solve the problem is to calculate the equivalent annuannuity anchoose the servilife with the lowest annucost. For a two-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+200001.102=−46776.86NPV=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{20000}{1.10^2}=-46776.86NPV=−40000+1.101−12000​+1.102−15000​+1.10220000​=−46776.86The E(PV = –46,776.86, N = 2, ani = 10%) is –26,952.38.For a three-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+−200001.103+170001.103\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{17000}{1.10^3}NPV=−40000+1.101−12000​+1.102−15000​+1.103−20000​+1.10317000​=-65559.73The E(PV = –65,559.73, N = 3, ani = 10%) is –26,362.54.For a four-yeservilife, the NPV isNPV=−40000+−120001.101+−150001.102+−200001.103+−250001.104+120001.104\mathrm{NPV}=-40000+\frac{-12000}{1.10^1}+\frac{-15000}{1.10^2}+\frac{-20000}{1.10^3}+\frac{-25000}{1.10^4}+\frac{12000}{1.10^4}NPV=−40000+1.101−12000​+1.102−15000​+1.103−20000​+1.104−25000​+1.10412000​=-87211.26The E(PV = –87,211.26, N = 4, ani = 10%) is –27,512.61.The three-yeservilife hthe lowest annucost. Laroche shoulreplathe vans every three years. 计算出来的PMT正负号,是不是跟原本计算得到的NPV正负号一致呀?比如NPV算出来是−46776.86,那么通过计算器得到PMT=26952.38124之后,也应该再加上负号变成-26952.38124,以此来跟NPV正负一致?然后这道题中,选–26,362.54,就是选三个计算结果中的最大值?

2022-06-14 02:21 1 · 回答

NO.PZ201601200500000801 计算EAA时,都默认FV=0吗?

2022-02-09 16:00 1 · 回答

NO.PZ201601200500000801 你好 这个题我按答案按的计算器 但是结果都是正的 想问下问题出在哪里?

2021-11-30 10:18 2 · 回答

NO.PZ201601200500000801 老师好 这题 是不是计算器里PV 应该打入正的 不是负的 (比如正的46,776.86), 因为 NPV 和E的符号一致。 PV 键和PMT 在计算器第三例 是符号相反, 如果这题里输入负的NPV, 算出的PMT 或EAA会是正的 而不是负的 (cost). 谢谢。

2021-11-25 08:07 1 · 回答