开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

PaisleyPPx · 2020年08月29日

问一道题:NO.PZ2017102901000017 [ CFA I ]

问题如下:

For its fiscal year-end, Calvan Water Corporation (CWC) reported net income of $12 million and a weighted average of 2,000,000 common shares outstanding. The company paid $800,000 in preferred dividends and had 100,000 options outstanding with an average exercise price of $20. CWC’s market price over the year averaged $25 per share.CWC’s diluted EPS is closest to:

选项:

A.

$5.33.

B.

$5.54.

C.

$5.94.

解释:

B is correct.

The formula to calculate diluted EPS is as follows:

Diluted EPS = (Net income – Preferred dividends) / [Weighted average number of shares outstanding + (New shares that would have been issued at option exercise–Shares that could have been purchased with cash received upon exercise) × (Proportion of year during which the financial instruments were outstanding)].

The underlying assumption is that outstanding options are exercised, and then the proceeds from the issuance of new shares are used to repurchase shares already outstanding:

Proceeds from option exercise = 100,000 × $20 = $2,000,000

Shares repurchased = $2,000,000/$25 = 80,000

The net increase in shares outstanding is thus 100,000 – 80,000 = 20,000. Therefore, the diluted EPS for CWC = ($12,000,000 – $800,000)/2,020,000 = $5.54.

老师 为什么要减去800000。行权之后就不需要支付dividend了啊?
1 个答案

纠纠_品职答疑助手 · 2020年08月31日

嗨,从没放弃的小努力你好:


$800,000是优先股的股利。

这道题目并没有说优先股是可以转换成普通股的有优先股,所以对股权不存在稀释性。

我们这里的稀释性是来自于Option 不是来自于优先股,option行权了该付的优先股股息还是要付的。


-------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!


  • 1

    回答
  • 0

    关注
  • 1569

    浏览
相关问题

NO.PZ2017102901000017问题如下 For its fiscyear-en CalvWater Corporation (CWreportenet income of $12 million ana weighteaverage of 2,000,000 common shares outstanng. The company pai$800,000 in preferrevin anh100,000 options outstanng with average exercise priof $20. CWC’s market priover the yeaverage$25 per share.CWC’s luteEPS is closest to:A.$5.33.B.$5.54.C.$5.94.B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin) / [Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise–Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × $20 = $2,000,000Shares repurchase= $2,000,000/$25 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = ($12,000,000 – $800,000)/2,020,000 = $5.54.分母的加出来的20000是怎么来的?总体不是很明白,能否结合题目翻译详细一下?谢谢!

2023-07-03 13:25 1 · 回答

NO.PZ2017102901000017问题如下 For its fiscyear-en CalvWater Corporation (CWreportenet income of $12 million ana weighteaverage of 2,000,000 common shares outstanng. The company pai$800,000 in preferrevin anh100,000 options outstanng with average exercise priof $20. CWC’s market priover the yeaverage$25 per share.CWC’s luteEPS is closest to:A.$5.33.B.$5.54.C.$5.94.B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin) / [Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise–Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × $20 = $2,000,000Shares repurchase= $2,000,000/$25 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = ($12,000,000 – $800,000)/2,020,000 = $5.54.为什么要用1000000—8000000

2023-05-05 12:27 3 · 回答

NO.PZ2017102901000017 问题如下 For its fiscyear-en CalvWater Corporation (CWreportenet income of $12 million ana weighteaverage of 2,000,000 common shares outstanng. The company pai$800,000 in preferrevin anh100,000 options outstanng with average exercise priof $20. CWC’s market priover the yeaverage$25 per share.CWC’s luteEPS is closest to: A.$5.33. B.$5.54. C.$5.94. B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin) / [Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise–Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × $20 = $2,000,000Shares repurchase= $2,000,000/$25 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = ($12,000,000 – $800,000)/2,020,000 = $5.54. 损益表里面的NI 不是已经剔除了优先股股利了吗? 这里为什么还要减去?

2022-12-14 10:49 1 · 回答

NO.PZ2017102901000017问题如下For its fiscyear-en CalvWater Corporation (CWreportenet income of $12 million ana weighteaverage of 2,000,000 common shares outstanng. The company pai$800,000 in preferrevin anh100,000 options outstanng with average exercise priof $20. CWC’s market priover the yeaverage$25 per share.CWC’s luteEPS is closest to:A.$5.33.B.$5.54.C.$5.94.B is correct. The formula to calculate luteEPS is follows:luteEPS = (Net income – Preferrevin) / [Weighteaverage number of shares outstanng + (New shares thwoulhave been issueoption exercise–Shares thcoulhave been purchasewith cash receiveupon exercise) × (Proportion of yering whithe financiinstruments were outstanng)].The unrlying assumption is thoutstanng options are exercise anthen the procee from the issuanof new shares are useto repurchase shares alrea outstanng:Procee from option exercise = 100,000 × $20 = $2,000,000Shares repurchase= $2,000,000/$25 = 80,000The net increase in shares outstanng is thus 100,000 – 80,000 = 20,000. Therefore, the luteEPS for CWC = ($12,000,000 – $800,000)/2,020,000 = $5.54.不明白分母怎么计算的

2022-11-28 01:59 1 · 回答

请问股份数是不是应该加上优先股的股份数?可是这题为什么没有给出优先股的股份数呢?

2020-11-07 21:27 2 · 回答