开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

牛魔王 · 2020年08月07日

问一道题:NO.PZ2018101501000028

问题如下:

Company M has invested $20 million in fixed capital and another $5 million in working capital in a ten-year project. The equipment will be depreciated straight-line to zero over five years. It will generate additional annual revenues of $1.5 million and reduce annual cash operating expenses of $0.5 million. After ten years, the equipment will be sold for $3 million. The tax rate and the required rate of return are 25% and 10% respectively. What`s the initial outlay and the terminal year non-operating cash flow, respectively?

选项:

A.

$25 million and $8 million

B.

$25 million and $7.25 million

C.

$20 million and $7.25million

解释:

B is correct.

考点:Cash Flow Projections: Expansion Project

解析:Initial Outlay = FCInv+NWCInv - Sal0+T(Sal0– B0) = 20+ 5 – 0 + 0 = $25 million

TNOCF = Sal10 +NWCInv - T(Sal10 - B10) = 3 + 5 - 0.25*(3-0) = $7.25 million

这里计算TNOCF时,怎么没有OCF大T这个现金流呢?公式里面是有的

1 个答案

王琛_品职助教 · 2020年08月08日

嗨,从没放弃的小努力你好:


同学你好,

  • 你把 TNOCF 和 Total Net CF 搞混了哈
  • TNOCF 的关键字是 terminal year non-operating cash flow,肯定是不会包含 OCF 的
  • 参考基础班讲义 P19 的公式

-------------------------------
加油吧,让我们一起遇见更好的自己!


牛魔王 · 2020年08月13日

哈哈,谢谢老师,失误了