开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

安宝123 · 2020年05月26日

问一道题:NO.PZ2018101501000036

问题如下:

Anna is evaluating Company M which is going out of business in four years. The company is in the 25% tax bracket. The weighted average cost of capital and the cost of equity is 10% and 15%, respectively. The relevant distribution information is shown in the following cash flow statement. What is the value of equity at time zero?

选项:

A.

113,696.29

B.

85,988.53

C.

76,714.45

解释:

C is correct.

考点:Other Valuation Models

解析题目要我们求归属于股东的价值,只需将分配给股东的现金流( NI+Depreciation-principal repayment 即表格中Dividends)折现得到权益价值即可。

    PV=20,1201.15+23,1891.152+36,9841.153+30,3751.154=76,714.45PV=\frac{20,120}{1.15}+\frac{23,189}{1.15^2}+\frac{36,984}{1.15^3}+\frac{30,375}{1.15^4}=76,714.45

这里所有的股东权益是发放成Div了吗?为什么直接用Div来代表股东权益呢?不是应该是Equity吗?

1 个答案

Debrah_品职答疑助手 · 2020年05月27日

同学你好,这个题目的考点是Claims Valuation Approach。CF to shareholders= NI+Depreciation-principal repayment,只不过在这道题目里恰好等于dividend。请看基础班讲义相关内容。