问题如下:
Adam Company is considering a project that requires a $100,000 cash outlay. This project expected to produce cash flows of $30,000 per year for the next ten years. Adam Company’s after-tax cost of debt is 8%. The current share price for Adam Company's stock is $50 and the expected dividend next year is $2.50 per share. Adam Company’s expected growth rate is 5%. Assume that Adam Company finances the project with 40% equity and 60% debt. The dollar amount of flotation cost is $3000 for the equity of this project. What's the NPV for the project?
选项:
A.$90,039.
B.$91,236.
C.$100,030.
解释:
B is correct.
Re = 2.5/50+ 0.05= 10%
WACC = 0.60*0.08 + 0.40*0.1 = 8.8%
N=10, I/Y=8.8, PMT=30000, FV=0, CPT PV=194236.275
NPV = -$103000+$194236.275 = $91236.275.
请问最后一步NPV = -$103000+$194236.275 = $91236.275.中为什么是103000呢?3000分十年为什么不是用130000,谢谢。