开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

hemanie · 2020年03月07日

问一道题:NO.PZ2018103102000073

问题如下:

Matt has concluded that the DDM model is appropriate to value Company M. Given the current dividend and the required rate of return of $0.5 per share and 10%, respectively. He has predicted that the dividend will grow at 20% a year for the first three years and then grow at 5% per year into the indefinite future. What`s the current value of Company M stock?

选项:

A.

$14.77

B.

$15.42

C.

$15.92

解释:

B is correct.

考点:Two Stage Model

解析:D0 = $0.5  D1 = $0.6  D2 = $0.72  D3 = $0.864

$$\(P_3=\frac{D_3\times\left(1+g_L\right)}{r-g_L}=\frac{0.864\times\left(1+5\%\right)}{10\%-5\%}=\$18.144\)</p><p>

\(V_0=\frac{D_1}{1+r}+\frac{D_2}{\left(1+r\right)^2}+\frac{D_3+P_3}{\left(1+r\right)^3}\)</p><p>

\(=\frac{0.6}{1.1}+\frac{0.72}{1.1^2}+\frac{0.864+18.144}{1.1^3}=\$15.42\)$$

答案能用人类语言列一下计算式么

1 个答案

maggie_品职助教 · 2020年03月08日

嗨,从没放弃的小努力你好:


本题已修改,你现在应该可以看到解析是这样的:


-------------------------------
努力的时光都是限量版,加油!


  • 1

    回答
  • 0

    关注
  • 431

    浏览
相关问题

NO.PZ2018103102000073 问题如下 Matt hconcluththe M mol is appropriate to value Company M. Given the current vinanthe requirerate of return of $0.5 per share an10%, respectively. He hprecteththe vinwill grow 20% a yefor the first three years anthen grow 5% per yeinto the infinite future. What`s the current value of Company M stock? A.$14.77 B.$15.42 C.$15.92 B is correct.考点Two Stage Mol解析 = $0.5 = $0.6 = $0.72 = $0.864P3=×(1+gL)r−gL=0.864×(1+5%)10%−5%=18.144P_3=\frac{3\times\left(1+g_L\right)}{r-g_L}=\frac{0.864\times\left(1+5\%\right)}{10\%-5\%}=18.144P3​=r−gL​​×(1+gL​)​=10%−5%0.864×(1+5%)​=18.144V0=1+r+(1+r)2++P3(1+r)3V_0=\frac{1}{1+r}+\frac{2}{\left(1+r\right)^2}+\frac{3+P_3}{\left(1+r\right)^3}V0​=1+r​​+(1+r)2​​+(1+r)3​+P3​​=0.61.1+0.721.12+0.864+18.1441.13=15.42=\frac{0.6}{1.1}+\frac{0.72}{1.1^2}+\frac{0.864+18.144}{1.1^3}=15.42=1.10.6​+1.120.72​+1.130.864+18.144​=15.42 这题为什么不用h-mol计算?什么情况下用hmol?谢谢老师

2024-11-11 13:40 1 · 回答

NO.PZ2018103102000073 问题如下 Matt hconcluththe M mol is appropriate to value Company M. Given the current vinanthe requirerate of return of $0.5 per share an10%, respectively. He hprecteththe vinwill grow 20% a yefor the first three years anthen grow 5% per yeinto the infinite future. What`s the current value of Company M stock? A.$14.77 B.$15.42 C.$15.92 B is correct.考点Two Stage Mol解析 = $0.5 = $0.6 = $0.72 = $0.864P3=×(1+gL)r−gL=0.864×(1+5%)10%−5%=18.144P_3=\frac{3\times\left(1+g_L\right)}{r-g_L}=\frac{0.864\times\left(1+5\%\right)}{10\%-5\%}=18.144P3​=r−gL​​×(1+gL​)​=10%−5%0.864×(1+5%)​=18.144V0=1+r+(1+r)2++P3(1+r)3V_0=\frac{1}{1+r}+\frac{2}{\left(1+r\right)^2}+\frac{3+P_3}{\left(1+r\right)^3}V0​=1+r​​+(1+r)2​​+(1+r)3​+P3​​=0.61.1+0.721.12+0.864+18.1441.13=15.42=\frac{0.6}{1.1}+\frac{0.72}{1.1^2}+\frac{0.864+18.144}{1.1^3}=15.42=1.10.6​+1.120.72​+1.130.864+18.144​=15.42 tx01=0.6 x02=0.72x3=19.008y01=1/1.1y02=1/1.21y03=1/1.331stat中的xy值应该与CF和 npv算出的一样吧?谢谢

2023-06-16 23:11 1 · 回答

NO.PZ2018103102000073 为什么不加上最开始的分红0.5?

2021-02-09 22:03 1 · 回答

为什么不算呢?

2020-07-21 12:52 1 · 回答