问题如下图:
选项:
A.
B.
C.
解释:
老师,计算WCinv是,accounts payable是increase 1000啊,那不应该是减去么?应该是-2000-200-1000啊,怎么会是加呢?
maggie_品职助教 · 2020年02月26日
嗨,从没放弃的小努力你好:
1、现金流量表的数字已经带了现金流量的方向,那么你计算WCINV时直接相加就可以了。
2、increase in AR 是-2000,说明现金流出2000,increase in inventory是-200,说明现金流流出200买存货。而increase in AP说明现金流流入1000.
那么WCINV今年总共需要多少不就是两笔流出加上一笔流入吗,-2000+(-200)+1000=-1200, 说明WCINV还要投资1200即1200流出所以是负的。
-------------------------------努力的时光都是限量版,加油!
iloveufanfan · 2020年10月30日
那你答案是三个数相加啊,错了吧?
NO.PZ201809170300000201问题如下 Based on Exhibits 1 an2, Sienna’s FCFF in 2016 is: € 680 million. € 1,200 million. € 3,080 million. A is correct. Sienna’s FCFF in 2016 is calculateas FCFF = EBIT(1 – Trate) + p – FCInv – WCInv. FCInv = Purchases of PP&E = 1,000 (outflow). WCInv = Increase in accounts receivable (outflow) + Increase in inventory (outflow) + Increase in accounts payable (inflow). WCInv = – 2,000 (outflow) + – 200 (outflow) + 1,000 (inflow) = – 1,200 (outflow). FCFF = 3,200(1 – 0.35) + 800 – 1,000 – 1,200. FCFF = € 680 million. FCFF calso computefrom CFO: FCFF = CFO + Int(1 – Trate) – FCInv. FCFF = 1,394 + 440(1 – 0.35) – 1,000. FCFF = € 680 million. 剪掉资产的增加加回负债的增加计算现金流AR增加 负2000Inventory增加负200AR增加1000所以2000加上200加上1000等于3200WC等于3200啊没明白答案啥意思
NO.PZ201809170300000201 Baseon Exhibits 1 an2, Sienna’s FCFF in 2016 is: € 680 million. € 1,200 million. € 3,080 million. A is correct. Sienna’s FCFF in 2016 is calculateFCFF = EBIT(1 – Trate) + p – FCInv – WCInv. FCInv = Purchases of PP&E = 1,000 (outflow). WCInv = Increase in accounts receivable (outflow) + Increase in inventory (outflow) + Increase in accounts payable (inflow). WCInv = – 2,000 (outflow) + – 200 (outflow) + 1,000 (inflow) = – 1,200 (outflow). FCFF = 3,200(1 – 0.35) + 800 – 1,000 – 1,200. FCFF = € 680 million. FCFF calso computefrom CFO: FCFF = CFO + Int(1 – Trate) – FCInv. FCFF = 1,394 + 440(1 – 0.35) – 1,000. FCFF = € 680 million. 在算题目中有increase 或crease的WC或FC,是不是算出的值为负号,就代表公式里的-wc和-fc
NO.PZ201809170300000201 Baseon Exhibits 1 an2, Sienna’s FCFF in 2016 is: € 680 million. € 1,200 million. € 3,080 million. A is correct. Sienna’s FCFF in 2016 is calculateFCFF = EBIT(1 – Trate) + p – FCInv – WCInv. FCInv = Purchases of PP&E = 1,000 (outflow). WCInv = Increase in accounts receivable (outflow) + Increase in inventory (outflow) + Increase in accounts payable (inflow). WCInv = – 2,000 (outflow) + – 200 (outflow) + 1,000 (inflow) = – 1,200 (outflow). FCFF = 3,200(1 – 0.35) + 800 – 1,000 – 1,200. FCFF = € 680 million. FCFF calso computefrom CFO: FCFF = CFO + Int(1 – Trate) – FCInv. FCFF = 1,394 + 440(1 – 0.35) – 1,000. FCFF = € 680 million. 不明白WCInv和FCInv为什么是这样算的,我的理解是WCInv=-2000-200-1000=-3200; FCInv=-1000,
NO.PZ201809170300000201 Baseon Exhibits 1 an2, Sienna’s FCFF in 2016 is: € 680 million. € 1,200 million. € 3,080 million. A is correct. Sienna’s FCFF in 2016 is calculateFCFF = EBIT(1 – Trate) + p – FCInv – WCInv. FCInv = Purchases of PP&E = 1,000 (outflow). WCInv = Increase in accounts receivable (outflow) + Increase in inventory (outflow) + Increase in accounts payable (inflow). WCInv = – 2,000 (outflow) + – 200 (outflow) + 1,000 (inflow) = – 1,200 (outflow). FCFF = 3,200(1 – 0.35) + 800 – 1,000 – 1,200. FCFF = € 680 million. FCFF calso computefrom CFO: FCFF = CFO + Int(1 – Trate) – FCInv. FCFF = 1,394 + 440(1 – 0.35) – 1,000. FCFF = € 680 million. AR的增加是负的,意味着AR减少,但是为什么算作outflow?
NO.PZ201809170300000201 Baseon Exhibits 1 an2, Sienna’s FCFF in 2016 is: € 680 million. € 1,200 million. € 3,080 million. A is correct. Sienna’s FCFF in 2016 is calculateFCFF = EBIT(1 – Trate) + p – FCInv – WCInv. FCInv = Purchases of PP&E = 1,000 (outflow). WCInv = Increase in accounts receivable (outflow) + Increase in inventory (outflow) + Increase in accounts payable (inflow). WCInv = – 2,000 (outflow) + – 200 (outflow) + 1,000 (inflow) = – 1,200 (outflow). FCFF = 3,200(1 – 0.35) + 800 – 1,000 – 1,200. FCFF = € 680 million. FCFF calso computefrom CFO: FCFF = CFO + Int(1 – Trate) – FCInv. FCFF = 1,394 + 440(1 – 0.35) – 1,000. FCFF = € 680 million. 请问此处WCinv中CA的计算取值方向是如何的,我的计算是CA=-2000+(-200),CL=1000,得出WCinv=CA-CL=-3200。请问错在何处?