问题如下:
Matt, CFA, is investigating the capital structure of Company M, a manufacturer of automobile. The company is in the 25% tax bracket. Matt expects that a change in financial leverage may result in different WACC. He has estimated different situations in the following table. Under which of the following situations, Company M`s WACC is smallest?
选项:
A.E/A = 75%
B.E/A = 70%
C.E/A = 60%
解释:
B is correct.
考点:Capital Structure Theory: with tax
解析:根据公式
当D/A = 25%, E/A = 75%,代入得WACC = 0.25 * 7% * (1-25%) + 0.75 * 10% = 8.8125%
当D/A = 30%, E/A = 70%,代入得WACC = 0.3 * 7.2% * (1-25%) + 0.7 * 10.25% = 8.795%
当D/A = 40%, E/A = 60%,代入得WACC = 0.4 * 8.5% * (1-25%) + 0.6 * 11.5% = 9.45%
这道题的答案按照B计算是没错,但是MM2理论,随着D的占比越大,WACC越小,当D=100%,WACC达到最小。可否理解题目数字出错了?