开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Pina · 2020年01月15日

问一道题:NO.PZ201512300100000905

* 问题详情,请 查看题干

问题如下:

5. Based on the third approach (the H-model), the stock is:

选项:

A.

undervalued.

B.

fairly valued.

C.

Overvalued.

解释:

C is correct.

Using the H-model

V0=D0(1+gL)+D0H(gSgL)rgLV_0=\frac{D_0(1+g_L)+D_0H(g_S-g_L)}{r-g_L}

Where

D0=0.175

R=0.0872

H=4

gS=0.14

gL=0.07

V0=0.175(1.07)+0.175(4)(0.140.07)0.08720.07=13.7355V_0=\frac{0.175(1.07)+0.175(4)(0.14-0.07)}{0.0872-0.07}=13.7355

The market price is C$17, which is greater than C$13.7355. So, the stock is overvalued in the market.

老师好 虽然题中提到是八年 但就从题干来看the growth rate would decline linearly from 14% in the first year to $7in the ninth year. 因为是从第1 年到第九年,所以图中切一刀切在时间点8 上是吗? 该题的图该怎么画?谢谢。

1 个答案

maggie_品职助教 · 2020年01月16日

嗨,爱思考的PZer你好:


从第一年开始下降,到第9年。其实这里的第一年应该是第一年初的意思,从第一年初下降到第9年初,所以一共下降的了8年,H=4。


-------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!


  • 1

    回答
  • 0

    关注
  • 648

    浏览
相关问题

NO.PZ201512300100000905 问题如下 AssorteFun a UK-baseglobally versifieequity mutufun is consiring aing TalismEnergy In(Toronto StoExchange: TLM) to its portfolio. Talismis inpennt upstreoil angcompany heauarterein Calgary, Cana. It is one of the largest oil angcompanies in Cana anhoperations in severcountries. Bribson, analyst the mutufun hbeen assignethe task of estimating a fair value of Talisman. bson is aware of severapproaches thcoulusefor this purpose. After carefully consiring the characteristiof the company anits competitors, he believes the company will have extraornary growth for the next few years annormgrowth thereafter. So, he hconclutha two-stage M is the most appropriate for valuing the stock. Talismpays semi-annuvin. The totvin ring 2006, 2007, an2008 have been C$0.114, C$0.15, anC$0.175, respectively. These imply a growth rate of 32 percent in 2007 an17 percent in 2008. bson believes ththe growth rate will 14 percent in the next year. He hestimateththe first stage will inclu the next eight years. bson is using the CAPM to estimate the requirereturn on equity for Talisman. He hestimateththe beta of Talisman, measureagainst the S P/TSX Composite Inx (formerly TSE 300 Composite Inx), is 0.84. The Canarisk-free rate, measurethe annuyielon the 10-yegovernment bon is 4.1 percent. The equity risk premium for the Canamarket is estimate5.5 percent. Baseon these tbson hestimateththe requirereturn on Talismstois 0.041 + 0.84(0.055) = 0.0872 or 8.72 percent. bson is ing the analysis in January 2009 anthe stoprithtime is C$17. bson realizes theven within the two-stage M, there coulsome variations in the approach. He woullike to explore how these variations affethe valuation of the stock. Specifically, he wants to estimate the value of the stofor eaof the following approaches separately. I. The vingrowth rate will 14 percent throughout the first stage of eight years. The vingrowth rate thereafter will 7 percent.II. Insteof using the estimatestable growth rate of 7 percent in the seconstage, bson wants to use his estimate theight years later Talisman’s stowill worth 17 times its earnings per share (trailing P/E of 17). He expects ththe earnings retention ratio thtime will 0.70.III. In contrast to the first approaabove in whithe growth rate clines abruptly from 14 percent in the eighth yeto 7 percent in the ninth, the growth rate woulcline linearly from 14 percent in the first yeto 7 percent in the ninth.5. Baseon the thirapproa(the H-mol), the stois: A.unrvalue B.fairly value C.Overvalue C is correct.Using the H-molV0=(1+gL)+H(gS−gL)r−gLV_0=\frac{0(1+g_L)+0H(g_S-g_L)}{r-g_L}V0​=r−gL​​(1+gL​)+​H(gS​−gL​)​Where=0.175R=0.0872H=4gS=0.14gL=0.07V0=0.175(1.07)+0.175(4)(0.14−0.07)0.0872−0.07=13.7355V_0=\frac{0.175(1.07)+0.175(4)(0.14-0.07)}{0.0872-0.07}=13.7355V0​=0.0872−0.070.175(1.07)+0.175(4)(0.14−0.07)​=13.7355The market priis C$17, whiis greater thC$13.7355. So, the stois overvaluein the market. 如果可以定性判断,麻烦详解一下思路。谢谢

2024-05-14 19:17 1 · 回答

NO.PZ201512300100000905 老师好, 我根据H模型公式算出了倒推回去的V0,是在08年的。 而根据题干“bson is ing the analysis in January 2009 anthe stoprithtime is C$17.”>>我得到的结论是09年的市值为17,所以我还得再向前除以一个(1+re)。 我看到结论直接就是用17比的,可是17是09年初的市值呀。麻烦老师帮忙下,谢谢

2021-05-29 23:37 1 · 回答

这个题不是到第九年吗?为什么H不是4.5呢?如果到第二年就是1,第三年就是1.5,第四年就是2,那到第九年应该是4.5呀,虽然对这道题的答案没影响

2020-01-08 15:41 1 · 回答

这个可以当作结论来记吗?

2019-01-10 14:47 1 · 回答