问题如下:
Matt is preparing to calculate the intrinsic value of Company M’s equity by using the FCFF model with the constant growth rate of 5% indefinitely. The most recent FCFF is $2,000 million and the company is in the 30% tax bracket. The relevant information is shown in the following table. What `s the value of Company M?
选项:
A.$ 96,153.85million
B.$ 100,836.20million
C.$100,961.54 million
解释:
C is correct.
考点:Valuation Models
解析:先计算WACC = wd × rd × (1–T) + (wp × rp) + (we × re)
= (15,000/40,000)(0.06)(1– 0.3) + (5,000/40,000)(0.04) + (20,000/40,000)(0.1)
= 7.08%
$$\(V=\frac{FCFF_0\times\left(1+g\right)}{WACC-g}=\frac{2,000\times1.05}{7.08\%-5\%}=\$100,961.54million\)$$
老师,我是用re=7.075%计算的,没有答案。答案是保留两位小数计算的。考试的时候是默认保留两位小数吗?