NO.PZ2018110601000033
问题如下:
Exhibit 1 Grey Family: Personal and Financial Information:
Personal Information:
1. Estimated present value of the Greys’ future earnings is $3,900,000.
2. The family has two children, ages 10 and 8. Cost of four years of university for the two children, with an estimated present value of $250,000.
3. Purchase of a vacation home in the next five years, with an estimated present value of $325,000.
4. Estimated present value of the Grahams’ future consumption is $3,500,000.
Financial Information:
Using the data in Exhibit 1, the Greys’ economic net worth (in thousands) is closest to:
选项:
A.
$755
B.
$679
C.
$854
解释:
B is correct.
考点:economic balance sheet
解析:economic balance sheet不仅包含了传统的资产和负债,还包含了extended assets & liabilities,例如养老金、未来消费的现值。所以计算过程中既要包含表格中的财务信息,也要包含表格上方的4条个人信息。其中,
Total economic assets = PV of future earnings+ Checking account+ Taxable investment account+ Residence=3900+27+625+525=$5077 (in thousands)
Total economic liabilities= PV of education + vacation home+ PV of future consumption+ Residential mortgage+ Outstanding balance on line of credit=250+325+3500+285+38=$4398 (in thousands)
所以Economic net worth=5077-4398=679 (in thousands)
补充解释表格中最后一行的Outstanding balance on a $100,000 home equity line of credit:$38,000
意思是房屋抵押贷款(home equity line of credit)当初申请到了$100,000,这几年陆续还掉了一些本金,所以贷款余额(Outstanding balance)还剩$38,000,因此目前负债$38,000。
在计算的时候,taxable investment account 要不要计算为税后,进行对应的balance sheet的计算?