开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Jolly · 2024年10月17日

问问这个题的知识点在哪里

NO.PZ2024030503000101

问题如下:

Question

An analyst gathers the following year-end information from a company's financial statements:

Based only on this information, if Year 2 net income is £3 million and the Year 1 ending cash balance is £10 million, the Year 2 ending cash balance is:

选项:

A.£8 million.

B.£12 million.

C.£18 million.

解释:

Solution
  1. Correct because £3,000,000 net income would need to be adjusted for accrued income/expense derived from the change in accounts receivable and accounts payable. The increase in accounts receivable is subtracted from net income and the decrease in accounts payable is also subtracted from net income.

    Change in cash = Net Income – increase in Accounts Receivable – decrease in Accounts Payable:

    Change in cash = £3,000,000 – £2,000,000 – £3,000,000 = –£2,000,000.

    Ending cash balance = 2011 ending cash balance + change in cash = £10,000,000 – £2,000,000 = £8,000,000.

  2. Incorrect because, although net income is adjusted for accrued income/expense derived from changes in accounts receivable and accounts payable, it reverses the adjustment to accounts receivable. As such, an increase in accounts receivable is incorrectly added to net income:

    Change in cash = Net Income - decrease in/+ increase in Accounts Receivable - decrease in/+ increase in Accounts Payable:

    Change in cash = £3,000,000 + £2,000,000 – £3,000,000 = £2,000,000.

    Ending cash balance = 2011 ending cash balance + change in cash = £10,000,000 + £2,000,000 = £12,000,000.

  3. Incorrect because, although net income is adjusted for accrued income/expense derived from changes in accounts receivable and accounts payable, it reverses the adjustment to accounts receivable and accounts payable. As such, an increase in accounts receivable is incorrectly added to net income and a decrease to accounts payable is incorrectly added to net income:

    Change in cash = Net Income - decrease in/+ increase in Accounts Receivable + decrease in/- increase in Accounts Payable:

    Change in cash = £3,000,000 + £2,000,000 + £3,000,000 = £8,000,000.

    Ending cash balance = 2011 ending cash balance + change in cash = £10,000,000 + £8,000,000 = £18,000,000.

Analyzing Statements of Cash Flows I

问问这个题的知识点在哪里

1 个答案

王园圆_品职助教 · 2024年10月17日

同学你好,请看以下讲义截图,本题对应的就是这两页的内容

首先需要理解,公司的现金流量表中CFO,CFI和CFF三个子表相加就是本年公司现金流的变动量,因为现金流量表本身就是为了体现公司一年现金流变动的金额所列示的

其次,本题只给了AR和AP这两个项目的变化量,以及NI=3million ,相当于简化为只需要考虑CFO的变化,且需要计算CFO 中从NI调整关于working capital变化后得到CFO的部分即可

根据老师说的,经营性资产(本题就是AR)的增加相当于现金流出,经营性负债(本题就是AP)的增加相当于现金流入,本题就可以计算了哦

  • 1

    回答
  • 0

    关注
  • 43

    浏览
相关问题