NO.PZ201512300100001208
问题如下:
8. Under Scenario 2, the intrinsic value per share of the equity of Amersheen is closest to:
选项:
A.
R13.29.
B.
R15.57.
C.
R16.31.
解释:
As the multistage residual income model results in an intrinsic value of R13.29. The multistage residual income model, is:
The first step is to calculate residual income per share for years 2012
ROE = earnings / book value
Growth rate = ROE × retention rate
Retention rate = 1
Book valuet = book valuet
Residual income per share = EPS
Equity charge per share = book value per sharet × cost of equity
Under Scenario 2, at the end of 2014, it is assumed that share price will be equal to book value per share. This results in the second term in the
equation above, the present value of the terminal value, being equal to zero.
Then, intrinsic value per share is:
按照定义,现值PV0=BV0+PVRI,PVRI=PV0-BV0,PVRI=PV0/BV0*BV0-BV0,PVRI=P/B*BV0-BV0,题目里说的是2014年末股价share price等于账面BV,并没有说PV等于BV,如何得出P/B=1呢?