开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)｜3.2.5(安卓)APP下载

返回

卓娅 · 2024年05月20日

basis EPS中股权数量按时间比例计算

  1. CFA I
  2. FRA

NO.PZ2023081403000027

问题如下：

Q. Laurelli Builders (LB) reported the financial data shown in Exhibit 1 for year-end 31 December:

Exhibit 1:

Laurelli Builders

Which statement about the calculation of LB’s EPS is most accurate?

选项：

A.LB’s basic EPS is USD1.12. B.LB’s diluted EPS is equal to or less than its basic EPS. C.The weighted average number of shares outstanding is 2,210,000.

解释：

B is correct. LB has warrants in its capital structure; if the exercise price is less than the weighted average market price during the year, the effect of their conversion is to increase the weighted average number of common shares outstanding, causing diluted EPS to be lower than basic EPS. If the exercise price is equal to the weighted average market price, the number of shares issued equals the number of shares repurchased. Therefore, the weighted average number of common shares outstanding is not affected and diluted EPS equals basic EPS. If the exercise price is greater than the weighted average market price, the effect of their conversion is anti-dilutive. As such, they are not included in the calculation of basic EPS. LB’s basic EPS is USD1.22 [= (USD3,350,000 – USD430,000)/2,400,000]. Stock dividends are treated as having been issued retroactively to the beginning of the period.

答案中列举的 basic EPS is USD1.22 [= (USD3,350,000 – USD430,000)/2,400,000]


其中的分母2,400,000中的stock didvdend为啥不通过时间比例计算数量（题目中是1.June,比例应该是7/12啊）

添加评论
2 个答案

lynn_品职助教 · 2024年08月28日

嗨，从没放弃的小努力你好：


warrant是认股权证， 它赋予持有者在一定期限内以行权价购买发行公司一定股份的权利。 一旦投资者行权，企业需要发行新的股份来满足行权要求。


计算行权后公司在外发行股票数量的变化，采用的是treasury stock method。假设企业发行新股获得的资金会以市场平均价回购企业已经发行在外的股票。


分子的计算不受到影响，而计算分母则要考虑两方面，一方面投资者行权后公司需要发行股票，那么在外发行的普通股股数就会增加，另一方面，公司又用收到的钱在市场上以平均价回购股票，因此会减少发行在外的普通股数量。


这道题讨论了warrant的行权价和平均股价的三种关系：


1 行权价小于平均股价，那么新发行的股数就会少于公司回购的股数，其差额就是分母的增加额，这样算的EPS是小于basic EPS的，因此是有稀释作用。


2 行权价等于平均股价，那么新发行的股数就会等于公司回购的股数，两者抵消，最终分母没有变化，算出来的EPS和basic EPS一样。


3 行权价大于平均股价，那么新发行的股数就小于公司回购的股数，因此发行在外的普通股股数减少，分母减少，算出来的EPS是大于basic EPS的，也就是antidilutive。算出来的EPS一旦大于basic EPS，那么就不予考虑，最终的diluted EPS就等于basic EPS。


这道题是原版书后习题，解析写的太复杂，解析认为当行权价大于平均股价时，投资者行权后会导致antidilutive作用，


但是实际上这种情况下正常的投资者是不会选择行权的。


所以这道题在考虑diluted EPS时其实只需要考虑两种情况，一种是行权，会有稀释作用，另一种是不行权，不会有稀释作用。


判断是否行权则要比较行权价和平均股价，因为题目没有相关数据，所以我们只能得出：diluted EPS要么低于basic EPS（行权），要么等于basic EPS（不行权）。

----------------------------------------------
就算太阳没有迎着我们而来，我们正在朝着它而去，加油！

lynn_品职助教 · 2024年05月21日

嗨，爱思考的PZer你好：


发行在外的普通股（1月1日）：2,020,000股


普通股股票股息（6月1日）：380,000股


发行在外的认股权证（1月1日）：500,000份


当年净利润：3,350,000元


当年支付的优先股股利：430,000元


当年支付的普通股股利：240,000元


计算EPS分母是发行在外普通股“股数”，而不是发行在外认股权证的数量。


1月1日发行2020000份股票，6月1日又发行了380000份股票作为股票股利。由于发行股票股利视同于期初发行，不需要按照发行时间调整权重。


另外1月号发行的warrant不属于股份不用考虑。


所以最后总的发行股份=2020000+380000=2400000

----------------------------------------------
虽然现在很辛苦，但努力过的感觉真的很好，加油！

jane123456 · 2024年08月27日

warrant不属于股份不用考虑，如何理解

  • 2

    回答

  • 0

    关注

  • 123

    浏览
相关问题

NO.PZ2023081403000027 问题如下 Q. Laurelli Builrs (Lreportethe financita shown in Exhibit 1 for year-en31 cember:Exhibit 1: Laurelli BuilrsWhistatement about the calculation of LB’s EPS is most accurate? A.LB’s basic EPS is US.12. B.LB’s luteEPS is equto or less thits basic EPS. C.The weighteaverage number of shares outstanng is 2,210,000. B is correct. LB hwarrants in its capitstructure; if the exercise priis less ththe weighteaverage market priring the year, the effeof their conversion is to increase the weighteaverage number of common shares outstanng, causing luteEPS to lower thbasic EPS. If the exercise priis equto the weighteaverage market price, the number of shares issueequals the number of shares repurchase Therefore, the weighteaverage number of common shares outstanng is not affecteanluteEPS equals basic EPS. If the exercise priis greater ththe weighteaverage market price, the effeof their conversion is anti-lutive. such, they are not incluin the calculation of basic EPS. LB’s basic EPS is US.22 [= (US,350,000 – US30,000)/2,400,000]. Stovin are treatehaving been issueretroactively to the beginning of the perio luteEPS i是否一定是小于等于basic EPS？另外，如何理解warrants不算股份，这不是Option吗？当执行的时候就会转换成分母中的股份数

2024-08-27 17:06 1 · 回答

NO.PZ2023081403000027 问题如下 Q. Laurelli Builrs (Lreportethe financita shown in Exhibit 1 for year-en31 cember:Exhibit 1: Laurelli BuilrsWhistatement about the calculation of LB’s EPS is most accurate? A.LB’s basic EPS is US.12. B.LB’s luteEPS is equto or less thits basic EPS. C.The weighteaverage number of shares outstanng is 2,210,000. B is correct. LB hwarrants in its capitstructure; if the exercise priis less ththe weighteaverage market priring the year, the effeof their conversion is to increase the weighteaverage number of common shares outstanng, causing luteEPS to lower thbasic EPS. If the exercise priis equto the weighteaverage market price, the number of shares issueequals the number of shares repurchase Therefore, the weighteaverage number of common shares outstanng is not affecteanluteEPS equals basic EPS. If the exercise priis greater ththe weighteaverage market price, the effeof their conversion is anti-lutive. such, they are not incluin the calculation of basic EPS. LB’s basic EPS is US.22 [= (US,350,000 – US30,000)/2,400,000]. Stovin are treatehaving been issueretroactively to the beginning of the perio 在june 1 issuestock为什么没按照时间去算加权呢？380,000*(7/12)

2024-08-09 08:21 1 · 回答

NO.PZ2023081403000027 问题如下 Q. Laurelli Builrs (Lreportethe financita shown in Exhibit 1 for year-en31 cember:Exhibit 1: Laurelli BuilrsWhistatement about the calculation of LB’s EPS is most accurate? A.LB’s basic EPS is US.12. B.LB’s luteEPS is equto or less thits basic EPS. C.The weighteaverage number of shares outstanng is 2,210,000. B is correct. LB hwarrants in its capitstructure; if the exercise priis less ththe weighteaverage market priring the year, the effeof their conversion is to increase the weighteaverage number of common shares outstanng, causing luteEPS to lower thbasic EPS. If the exercise priis equto the weighteaverage market price, the number of shares issueequals the number of shares repurchase Therefore, the weighteaverage number of common shares outstanng is not affecteanluteEPS equals basic EPS. If the exercise priis greater ththe weighteaverage market price, the effeof their conversion is anti-lutive. such, they are not incluin the calculation of basic EPS. LB’s basic EPS is US.22 [= (US,350,000 – US30,000)/2,400,000]. Stovin are treatehaving been issueretroactively to the beginning of the perio B is correct. LB hwarrants in its capitstructure; if the exercise priis less ththe weighteaverage market priring the year, the effeof their conversion is to increase the weighteaverage number of common shares outstanng, causing luteEPS to lower thbasic EPS. If the exercise priis equto the weighteaverage market price, the number of shares issueequals the number of shares repurchase Therefore, the weighteaverage number of common shares outstanng is not affecteanluteEPS equals basic EPS. If the exercise priis greater ththe weighteaverage market price, the effeof their conversion is anti-lutive. such, they are not incluin the calculation of basic EPS. LB’s basic EPS is US.22 [= (US,350,000 – US30,000)/2,400,000]. Stovin are treatehaving been issueretroactively to the beginning of the perio

2024-07-26 11:15 1 · 回答

NO.PZ2023081403000027问题如下Q. Laurelli Builrs (Lreportethe financita shown in Exhibit 1 for year-en31 cember:Exhibit 1: Laurelli BuilrsWhistatement about the calculation of LB’s EPS is most accurate?A.LB’s basic EPS is US.12.B.LB’s luteEPS is equto or less thits basic EPS.C.The weighteaverage number of shares outstanng is 2,210,000.B is correct. LB hwarrants in its capitstructure; if the exercise priis less ththe weighteaverage market priring the year, the effeof their conversion is to increase the weighteaverage number of common shares outstanng, causing luteEPS to lower thbasic EPS. If the exercise priis equto the weighteaverage market price, the number of shares issueequals the number of shares repurchase Therefore, the weighteaverage number of common shares outstanng is not affecteanluteEPS equals basic EPS. If the exercise priis greater ththe weighteaverage market price, the effeof their conversion is anti-lutive. such, they are not incluin the calculation of basic EPS. LB’s basic EPS is US.22 [= (US,350,000 – US30,000)/2,400,000]. Stovin are treatehaving been issueretroactively to the beginning of the perio请问讲义哪里讲到这个知识点？

2024-06-24 21:24 1 · 回答