NO.PZ201512300100001004
问题如下:
4. Holt’s FCFE (in millions) for 2008 is closest to:
选项:
A.$175.
B.$250.
C.$364.
解释:
B is correct.
FCFE = NI + NCC -
NI = $485 million
NCC = Depreciation expense = $270 million
FCInv = Net purchase of fixed assets = Increase in gross fixedassets= 4,275 -3,752 = $523 million
WCInv = Increase in accounts receivable + Increase inInventory-Increase in accounts payable
= ( 770-711 ) + ( 846-780 ) - ( 476-443 ) - ( 149-114 )
= $57 million
Net borrowing = Increase in notes payable + Increase in long-term debt
= ( 465-450 ) + ( 1,575-1,515 ) = $75 million
FCFE = 485 + 270 - 523 - 57 + 75 = $250 million
An alternative calculation is
FCFE = FCFF
FCFE = 307.6 -
An alternative calculation is
FCFE = FCFF -Int(1-Tax rate) + Net borrowing
FCFE = 307.6 - 195(1-0.32) + (15 +60) = $250 million
307.6 没有看到题中有给 FCFF 值啊?