开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

huangme7 · 2024年04月17日

请问

* 问题详情,请 查看题干

NO.PZ202301100100000204

问题如下:

Based on Exhibit 1, Bay’s P/FFO is closest to:

选项:

A.

14.3x

B.

13.0x.

C.

20.7x.

解释:

B is correct. FFO = AFFO + Non-cash (straight-line) rent + Recurring maintenance–type capital expenditures and leasing commissions = $4,000,000 + $215,000 + $700,000 = $4,915,000.

The number of shares outstanding = 4,000,000/5.00 = 800,000. FFO per share = 4,915,000/800,000 = $6.14.

Current stock price = $80.00 per share P/FFO = $80.00/$6.14 = 13.0x

A is incorrect because 14.3x is incorrectly calculated as follows: $4,000,000 – $215,000 + $700,000 = $4,485,000. The number of shares outstanding = 4,000,000/5.00 = 800,000. FFO per share = 4,485,000/800,000 = $5.61. Current stock price = $80.00 per share P/FFO = $80.00/$5.61 = 14.3x

C is incorrect because 20.7x is incorrectly calculated as follows: $4,000,000 – $215,000 – $700,000 = $3,085,000. The number of shares outstanding = 4,000,000/5.00 = 800,000. FFO per share = 3,085,000/800,000 = $3.86. Current stock price = $80.00 per share P/FFO = $80.00/$3.86 = 20.7x

type capital expenditures and leasing commissions 这个相当是摊销部分?

1 个答案

pzqa35 · 2024年04月17日

嗨,爱思考的PZer你好:


同学的理解是对的哈,对于maintenance以及为了维持资产状态的一些费用,我们都是按照资本化来进行会计处理,因此在计算NI中,这部分的费用是作为折旧费用来抵减的。在计算FFO时,从NI中需要加回折旧、摊销这种非现金的支出,所以这部分费用又被加回来了。但是在计算AFFO时,我们想求得是股东真真实实能够拿到手的现金流,因此又把这部分得费用减掉了。

----------------------------------------------
努力的时光都是限量版,加油!