开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

台风来了 · 2024年04月11日

股票激励产生的费用的计算

NO.PZ2023040501000169

问题如下:

Sallie Kwan Industrials (SKI) reports under US GAAP. The company disclosed the following information in a note to its financial statements titled “Share-Based Compensation.”

Under our Share Incentive Plan, the Company grants restricted stock units (“RSUs”) to its officers, employees, directors and other eligible persons of up to 83,000,000 Class A ordinary shares. RSUs vest 25% on the first anniversary year from the grant date and the remaining 75% vest in 12 substantially equal quarterly installments. RSU activity for the two years ended 31 December 20X2 was as follows.

Share-based compensation expense for RSUs is measured based on the fair value of the Company’s ordinary shares on the date of grant. SKI accounts for forfeitures as they occur.

The amount recognized as operating expense on SKI’s income statement related to its Equity Incentive Plan for the year ended 31 December 20X2 is closest to:

选项:

A.

SGD 51.4 million

B.

SGD 64.1 million.

C.

SGD 123.1 million.

解释:

A is correct. The amount recognized as operating expense is the share-based compensation expense, which the product of 3,332,063 RSUs vested with a per-share grant-date fair value of SGD 19.25 less forfeitures of 442,181 with a per-share grant-date fair value of SGD 28.74. (3,332,063 x 19.25) – (442,181 x28.74) = 51,433,931.

老师,您好!


为什么不考虑期初已经存在的unvested的股票在当期成熟所产生的费用呢?具体的计算公式是什么呢?谢谢!

1 个答案

王园圆_品职助教 · 2024年04月11日


同学你好,这里的3332063的vested and settled的RSU股票数量,就是你说的期初已经存在,在本期需要vest的数量了呢

你看期初授予的数量是5034735,其中的部分肯定本期期末是要vest的,同样20X0年授予的6249313中肯定也有一部分是到现在才vest的

而期初的unvested RSU 的8081437里面则包含了可能几年前省下来未vest的股票数,去年今年新增授予的股票数等等

另外之前年份罚没的RSU数量也需要从unvested总数中扣除

所以这个剩下来的3332063是一个大锅粥,包含了所有之前年份未授予的RSU在当期需要授予的数量

这个数字除了公司自己,我们是算不出来的

除非题目像讲义上例题那样,讲清楚每年分别于几月几号授予了多少股,并且授予的股票分几年vest,我们才能在对应年底计算当年授予的RSU数量

  • 1

    回答
  • 1

    关注
  • 366

    浏览
相关问题

NO.PZ2023040501000169 问题如下 Sallie KwInstrials (SKI) reports unr US GAAP. The companysclosethe following information in a note to its financistatementstitle“Share-BaseCompensation.”Unr our Share Incentive Plan, the Company grantsrestrictestounits (“RSUs”) to its officers, employees, rectors anothereligible persons of up to 83,000,000 Class A ornary shares. RSUs vest 25% onthe first anniversary yefrom the grant te anthe remaining 75% vest in 12substantially eququarterly installments. RSU activity for the two yearsen31 cember 20X2 wfollows.Share-baseompensation expense for RSUs is measurebaseon the fair value of theCompany’s ornary shares on the te of grant. SKI accounts for forfeitures asthey occur.The amount recognizeoperating expense on SKI’s incomestatement relateto its Equity Incentive Plfor the yeen31 cember20X2 is closest to: A.SG51.4 million B.SG64.1 million. C.SG123.1 million. A is correct. The amount recognizeoperating expense isthe share-basecompensation expense, whithe proof 3,332,063 RSUsvestewith a per-share grant-te fair value of SG19.25 less forfeitures of442,181 with a per-share grant-te fair value of SG28.74. (3,332,063 x19.25) – (442,181 x28.74) = 51,433,931. 课上讲的都是期初一笔的grant,然后根据到vest期间每年计算expense,与什么时候行权无关这题就和行权的时间有关,而且是逐笔计算,那如果当年不行权,也就是当年没有veste不用确认expense了吗?

2024-08-15 22:57 1 · 回答

NO.PZ2023040501000169 问题如下 Sallie KwInstrials (SKI) reports unr US GAAP. The companysclosethe following information in a note to its financistatementstitle“Share-BaseCompensation.”Unr our Share Incentive Plan, the Company grantsrestrictestounits (“RSUs”) to its officers, employees, rectors anothereligible persons of up to 83,000,000 Class A ornary shares. RSUs vest 25% onthe first anniversary yefrom the grant te anthe remaining 75% vest in 12substantially eququarterly installments. RSU activity for the two yearsen31 cember 20X2 wfollows.Share-baseompensation expense for RSUs is measurebaseon the fair value of theCompany’s ornary shares on the te of grant. SKI accounts for forfeitures asthey occur.The amount recognizeoperating expense on SKI’s incomestatement relateto its Equity Incentive Plfor the yeen31 cember20X2 is closest to: A.SG51.4 million B.SG64.1 million. C.SG123.1 million. A is correct. The amount recognizeoperating expense isthe share-basecompensation expense, whithe proof 3,332,063 RSUsvestewith a per-share grant-te fair value of SG19.25 less forfeitures of442,181 with a per-share grant-te fair value of SG28.74. (3,332,063 x19.25) – (442,181 x28.74) = 51,433,931. 为什么期权的那道题用的是grante数量,而股票的这道题用的是vesteforfeite数量计算expense呢?

2024-07-26 13:01 1 · 回答

NO.PZ2023040501000169 问题如下 Sallie KwInstrials (SKI) reports unr US GAAP. The companysclosethe following information in a note to its financistatementstitle“Share-BaseCompensation.”Unr our Share Incentive Plan, the Company grantsrestrictestounits (“RSUs”) to its officers, employees, rectors anothereligible persons of up to 83,000,000 Class A ornary shares. RSUs vest 25% onthe first anniversary yefrom the grant te anthe remaining 75% vest in 12substantially eququarterly installments. RSU activity for the two yearsen31 cember 20X2 wfollows.Share-baseompensation expense for RSUs is measurebaseon the fair value of theCompany’s ornary shares on the te of grant. SKI accounts for forfeitures asthey occur.The amount recognizeoperating expense on SKI’s incomestatement relateto its Equity Incentive Plfor the yeen31 cember20X2 is closest to: A.SG51.4 million B.SG64.1 million. C.SG123.1 million. A is correct. The amount recognizeoperating expense isthe share-basecompensation expense, whithe proof 3,332,063 RSUsvestewith a per-share grant-te fair value of SG19.25 less forfeitures of442,181 with a per-share grant-te fair value of SG28.74. (3,332,063 x19.25) – (442,181 x28.74) = 51,433,931. forfeite这里是指什么意思?为什么要减去?

2024-05-15 23:09 1 · 回答

NO.PZ2023040501000169 问题如下 Sallie KwInstrials (SKI) reports unr US GAAP. The companysclosethe following information in a note to its financistatementstitle“Share-BaseCompensation.”Unr our Share Incentive Plan, the Company grantsrestrictestounits (“RSUs”) to its officers, employees, rectors anothereligible persons of up to 83,000,000 Class A ornary shares. RSUs vest 25% onthe first anniversary yefrom the grant te anthe remaining 75% vest in 12substantially eququarterly installments. RSU activity for the two yearsen31 cember 20X2 wfollows.Share-baseompensation expense for RSUs is measurebaseon the fair value of theCompany’s ornary shares on the te of grant. SKI accounts for forfeitures asthey occur.The amount recognizeoperating expense on SKI’s incomestatement relateto its Equity Incentive Plfor the yeen31 cember20X2 is closest to: A.SG51.4 million B.SG64.1 million. C.SG123.1 million. A is correct. The amount recognizeoperating expense isthe share-basecompensation expense, whithe proof 3,332,063 RSUsvestewith a per-share grant-te fair value of SG19.25 less forfeitures of442,181 with a per-share grant-te fair value of SG28.74. (3,332,063 x19.25) – (442,181 x28.74) = 51,433,931. 之前做了一道Option 的题,expense的算法是根据当年的grant然后乘以占整个vesting perio时长比例计算的,理解RSU是到期既行权,所有RSU可以直接算当年vest的作为expense而不用看grant的量是么?

2024-05-02 17:15 2 · 回答

NO.PZ2023040501000169 问题如下 Sallie KwInstrials (SKI) reports unr US GAAP. The companysclosethe following information in a note to its financistatementstitle“Share-BaseCompensation.”Unr our Share Incentive Plan, the Company grantsrestrictestounits (“RSUs”) to its officers, employees, rectors anothereligible persons of up to 83,000,000 Class A ornary shares. RSUs vest 25% onthe first anniversary yefrom the grant te anthe remaining 75% vest in 12substantially eququarterly installments. RSU activity for the two yearsen31 cember 20X2 wfollows.Share-baseompensation expense for RSUs is measurebaseon the fair value of theCompany’s ornary shares on the te of grant. SKI accounts for forfeitures asthey occur.The amount recognizeoperating expense on SKI’s incomestatement relateto its Equity Incentive Plfor the yeen31 cember20X2 is closest to: A.SG51.4 million B.SG64.1 million. C.SG123.1 million. A is correct. The amount recognizeoperating expense isthe share-basecompensation expense, whithe proof 3,332,063 RSUsvestewith a per-share grant-te fair value of SG19.25 less forfeitures of442,181 with a per-share grant-te fair value of SG28.74. (3,332,063 x19.25) – (442,181 x28.74) = 51,433,931. 听了经典题讲解,老师说forfeit需要扣除的原因是可能前期这部分已经计算了expense。可是forfeit的部分应该是从来没有解锁过的RSU,因为达不到解锁条件而被forfeit的,那么之前是因为什么原因被计算过expense呢?所以还是不明白为什么这题在计算expense时要把forfeit的部分减掉,而不能只通过veste分计算expense。对应下一个题目提到的计算shares outstanng的问题,我可以理解如果要计算增加了多少shares outstanng,那么就只要关注veste即已解锁的部分即可,因为forfeit的部分从来没有被解锁过。麻烦老师解答,谢谢!

2024-04-25 10:57 1 · 回答