NO.PZ2023041004000044
问题如下:
Method 1 Net asset value
Method 2 Discounted cash flow valuation using a two-step dividend model
Method 3 Relative valuation using property subsector average P/FFO multiple
Method 4 Relative valuation using property subsector average P/AFFO multiple
选项:
A.$58.32. B.$74.12. C.$103.40.解释:
The value per share is $74.11, calculated as:
Funds from operations (FFO) = $316,965
Less: Non-cash rents: $25,991
Less: Recurring maintenance-type capital expenditures: $63,769
Equals: AFFO: $227,205
Shares outstanding = 56,100 shares
AFFO/share = $227,205/56,100 shares = $4.05.
Applying the property subsector average P/AFFO multiple of 18.3x yields a value per share of:$4.05 × 18.3 = $74.12.
FFO,AFFO的完整公式能给一下吗?谢谢!