问题如下图:
选项:
A.
B.
C.
这一题目与老师所讲的有一点出入。我认为本题的做法是正确的。请老师确认一下。
Equity value of target company = [EBITDA of target * (EV/EBITDA) of comparable * (higher risk of private discount) - Debt value of target company] * (1 + control premium)
=[27100000*9*(1-30%) - 260000]*(1+25%)