NO.PZ2023032701000092
问题如下:
Jorge Zaldys, CFA, is researching the relative valuation of two companies in the aerospace/defense industry, NCI Heavy Industries (NCI) and Relay Group International (RGI). He has gathered relevant information on the companies in the following table.
EBITDA Comparisons (in € Millions except Per-Share and Share-Count Data)
Which company has a higher EV/EBITDA?
选项:
A.RGI
NCI
C.the two company has the same EV/EBITDA
解释:
For RGI:
Market value of equity = €150 × 5 million = €750 million
Market value of debt = €50
Total market value = €750 million + €50 = €800 million
EV = €800 million - €5 million (cash and investments) = €795 million
Now, Zaldys would divide EV by total (as opposed to per-share) EBITDA:
EV/EBITDA for RGI = (€795 million)/(€62.5 million) = 12.72
For NCI:
Market value of equity = €100 × 2 million = €200 million
Market value of debt = €100
Total market value = €200 million + €100 = €300 million
EV = €300 million €2 million (cash and investments) = €298 million
Now, Zaldys would divide EV by total (as opposed to per-share) EBITDA:
EV/EBITDA for NCI = (€298 million)/(€20 million) = 14.9
老师,您好!
计算EB/EBITDA时,EBITDA里的NI只能是持续经营的NI吗?谢谢!