NO.PZ2023032701000035
问题如下:
Using information from the company’s financial statements given here.
The difference between FCFF and FCFE is:
选项:
A.28 million
18 million
32 million
解释:
Free cash flow to the firm is
FCFF = NI + NCC + Int( 1-Tax rate ) -FCInv -WCInv
FCFF = 285 + 180 + 130(1-0.40 ) -349-(39+44-22 -23)
FCFF = 285 + 180 + 78-349-38 = $156 million
Free cash flow to equity is
FCFE = NI + NCC -FCInv-WFCInv + Net borrowing
FCFE = 285 + 180 -349 - (39+44 - 22 -23) + ( 10+40 )
FCFE = 285 + 180 -349 - 38 + 50 = $128 million
So the difference between FCFF and FCFE=156-128=28 million.
FCFF - FCFE = INT*(1-T) - NB,从这个角度去算,直接找到interest expense、note payable 和 long term debt的变化即可。
计算如下:130 * (1-0.4) - (10 + 40) = 28.