NO.PZ2018111303000083
问题如下:
Analyst collected the information about ABC company in the following table:
ABC company has 20 percent interest in the equity of Golden company, beginning of investment is 150 and ending investment is 196. Golden company reported 2,150 revenue and 550 in net income, its average total assets is 1,780. Please calculate the ABC’s net profit margin if excluding the investment in associates:
选项:
A.10.22%
B.11.26%
C.9.89%
解释:
A is correct.
考点:这道题考的是Integration of FSA techniques一章的market value decomposition。
解析:
我们先写出公式,net profit margin=net income/revenue
因为是investment in associates,所以用equity method, 不用合并小公司的revenue,只按比例share results,这个分享的利润体现在大公司的投资收益中,也就是I.S中的一个项目,从而影响了大公司的NI,而revenue是不变的
因为ABC公司的690的NI里已经包含了享有的G公司的净利润,即550*20%=110,现在要剔除这个影响,所以要在690里减掉110
所以net profit margin=(690-110)/5677=10.22%
像这种涉及报表合并的题目,至少要说明一下给出来的报表是合并前还是合并后的吧,没有一丁点儿这方面的信息,只能那数字去碰运气计算了。