NO.PZ201512300100001404
问题如下:
4. Using the excess earnings method, the value of the intangibles is closest to:
选项:
A.
$144.0 million.
B.
$205.7 million.
C.
$338.8 million.
解释:
B is correct.
Return on working capital = 0.08 × $10,000,000 = $800,000
Return on fixed assets = 0.12 × $45,000,000 = $5,400,000
Return on intangibles = $35,000,000
Value of intangibles using CCM = $28,800,000/(0.20 -
Return on intangibles = $35,000,000 - $800,000 -$5,400,000 = $28,800,000 ,为什么这样减出来就是无形资产? 没有residual income吗?