开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

Sherry_yayuan · 2023年03月22日

计算问题:

NO.PZ2018103102000089

问题如下:

Matt is evaluating the value of Company M by using the dividend discount model. The most recent dividend and the required rate of return are $1.0 per share and 7.5%, respectively. The company will experience a highly growth of 5% during the first three years. Thereafter, the dividend growth rate would be 3% per year into the indefinite future. What`s the value of Company M?

选项:

A.

$22.66

B.

$24.15

C.

$25.15

解释:

B is correct.

考点:Two Stage Model

解析:

PV3=D4rgL=1.197.5%3%PV_3=\frac{D_4}{r-g_L}=\frac{1.19}{7.5\%-3\%}=26.44

P0=1.051.075+1.101.0752+1.16+26.441.0753P_0=\frac{1.05}{1.075}+\frac{1.10}{1.075^2}+\frac{1.16+26.44}{1.075^3}=24.15

老师,我用计算器求NPV.输入了CF0=1,CO1=1.05 CO2=1.1025 CO3=27.6544 I=7.5 , 得出的答案是25.145。 但是CF0如果输入0 的话就能得出B的答案。想问下老师,为什么CF0不是输入1 呢?

1 个答案
已采纳答案

王园圆_品职助教 · 2023年03月22日

嗨,从没放弃的小努力你好:


同学你好,因为CF0代表的含义是首笔投资支出(现金流出),而不是0时刻收到的分红D0(现金流入)

另外,根据资产的价值等于未来现金流的流入(和现在无关)这个定义,D0(属于现在)是不应该出现在计算V的公式里的,所以你在计算V的计算里键入了D0的值也肯定会导致计算结果错误

----------------------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!

  • 1

    回答
  • 0

    关注
  • 264

    浏览
相关问题

NO.PZ2018103102000089 问题如下 Matt is evaluating the value of Company M using the vinscount mol. The most recent vinanthe requirerate of return are $1.0 per share an7.5%, respectively. The company will experiena highly growth of 5% ring the first three years. Thereafter, the vingrowth rate woul3% per yeinto the infinite future. What`s the value of Company M? A.$22.66 B.$24.15 C.$25.15 B is correct.考点Two Stage Mol解析PV3=r−gL=1.197.5%−3%PV_3=\frac{4}{r-g_L}=\frac{1.19}{7.5\%-3\%}PV3​=r−gL​​​=7.5%−3%1.19​=26.44P0=1.051.075+1.101.0752+1.16+26.441.0753P_0=\frac{1.05}{1.075}+\frac{1.10}{1.075^2}+\frac{1.16+26.44}{1.075^3}P0​=1.0751.05​+1.07521.10​+1.07531.16+26.44​=24.15 是否有其他条件导致折现率的选择有差异?

2024-05-25 20:45 1 · 回答

NO.PZ2018103102000089问题如下 Matt is evaluating the value of Company M using the vinscount mol. The most recent vinanthe requirerate of return are $1.0 per share an7.5%, respectively. The company will experiena highly growth of 5% ring the first three years. Thereafter, the vingrowth rate woul3% per yeinto the infinite future. What`s the value of Company M? A.$22.66B.$24.15C.$25.15B is correct.考点Two Stage Mol解析PV3=r−gL=1.197.5%−3%PV_3=\frac{4}{r-g_L}=\frac{1.19}{7.5\%-3\%}PV3​=r−gL​​​=7.5%−3%1.19​=26.44P0=1.051.075+1.101.0752+1.16+26.441.0753P_0=\frac{1.05}{1.075}+\frac{1.10}{1.075^2}+\frac{1.16+26.44}{1.075^3}P0​=1.0751.05​+1.07521.10​+1.07531.16+26.44​=24.15想问一下这种general的mol是不是也能用H mol 的那种一站式算法,就是直接用3%的永续加上前面5%的部分,【1*(1+3%)+1*3(5%-3%)】/(7.5%-3%)=24.22 和B的24.15误差不大

2024-03-23 17:22 1 · 回答

NO.PZ2018103102000089 问题如下 Matt is evaluating the value of Company M using the vinscount mol. The most recent vinanthe requirerate of return are $1.0 per share an7.5%, respectively. The company will experiena highly growth of 5% ring the first three years. Thereafter, the vingrowth rate woul3% per yeinto the infinite future. What`s the value of Company M? A.$22.66 B.$24.15 C.$25.15 B is correct.考点Two Stage Mol解析PV3=r−gL=1.197.5%−3%PV_3=\frac{4}{r-g_L}=\frac{1.19}{7.5\%-3\%}PV3​=r−gL​​​=7.5%−3%1.19​=26.44P0=1.051.075+1.101.0752+1.16+26.441.0753P_0=\frac{1.05}{1.075}+\frac{1.10}{1.075^2}+\frac{1.16+26.44}{1.075^3}P0​=1.0751.05​+1.07521.10​+1.07531.16+26.44​=24.15 请问一下 为什么是1.19 不应该是 =1*(1+5%)^4 =1.2155嘛

2024-01-18 16:57 1 · 回答

NO.PZ2018103102000089 问题如下 Matt is evaluating the value of Company M using the vinscount mol. The most recent vinanthe requirerate of return are $1.0 per share an7.5%, respectively. The company will experiena highly growth of 5% ring the first three years. Thereafter, the vingrowth rate woul3% per yeinto the infinite future. What`s the value of Company M? A.$22.66 B.$24.15 C.$25.15 B is correct.考点Two Stage Mol解析PV3=r−gL=1.197.5%−3%PV_3=\frac{4}{r-g_L}=\frac{1.19}{7.5\%-3\%}PV3​=r−gL​​​=7.5%−3%1.19​=26.44P0=1.051.075+1.101.0752+1.16+26.441.0753P_0=\frac{1.05}{1.075}+\frac{1.10}{1.075^2}+\frac{1.16+26.44}{1.075^3}P0​=1.0751.05​+1.07521.10​+1.07531.16+26.44​=24.15 这题求M公司的Value,我有点混淆,什么时候是求P0(现值),什么时候是求P3啊?(因为前面有一道题,是直接算出来P3就是正确答案了,也是求Value),我已经彻底懵了。

2023-09-19 21:41 1 · 回答