开发者:上海品职教育科技有限公司 隐私政策详情

应用版本:4.2.11(IOS)|3.2.5(安卓)APP下载

ZF Everyday · 2023年03月09日

没看懂

* 问题详情,请 查看题干

NO.PZ202208300100000204

问题如下:

Immediately following its business combination with HiQ Printers, the total shareholders’ equity (in thousands) on Suburban’s consolidated financial statements is closest to:

选项:

A.$532,200.00 B.$577,000.00 C.$571,800.00

解释:

Solution

B is correct. The shareholders’ equity section of the post-acquisition consolidated balance sheet will consist of the capital stock and retained earnings account of the parent and the non-controlling interest of the minority shareholders. Under US GAAP, the value of the non-controlling interest is equal to the non-controlling interest’s proportionate share of the subsidiary’s fair value.

A: Amount paid for 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousand

Fair value of subsidiary = 8 million shares × $14/share = $112,000 thousand

B: Non-controlling interest = $112,000 × (1 – 0.60) = $44,800 thousand

A is incorrect. It ignores the non-controlling interest but adds the new shares plus Suburban’s original capital stock plus retained earnings: 347,200 + 185,000= 532,200.

A: Amount paid for 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousand

C is incorrect. It uses partial goodwill method to determine the non-controlling interest, which is allowable under IFRS but not under US GAAP.

A: Amount paid for 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousand

Fair Value of Subsidiary’s net assets = $99,000 thousand

B: Non-controlling interest of FV of sub’s net assets = 99,000 × (1 – 0.60) = $39,600 thousand

这道题的整体解释都没看明白,望老师能用中文,帮忙梳理一下这个考点的要点

3 个答案

袁园_品职助教 · 2024年03月05日

嗨,从没放弃的小努力你好:


1.当时hiq打印机可识别资产的公允价值为9900万美元。不用这个数计算少数股东权益吗? 9900*0.4

Full goodwill: IFRS & US GAAP

Goodwill = consideration / % of interests acquired – fair value of net assets

MI =(acquisition cost / % of interests acquired) × (% of non-controlling interest)

所以在GAAP下,是用full goodwill。MI=(收购价/收购比例)*非控制股权比例=(800万股*14美元/股*60%)/60%*40%=4480

2.还有这道题解释是两家公司是平价交易,不存在溢价收购,这个怎么在资料里面看出来。

这个解释里面没有说平价交易,就是通过换股的形式进行收购。可以把你对哪一句解释有疑问贴出来,一起讨论讨论。

----------------------------------------------
努力的时光都是限量版,加油!

周梅 · 2024年03月03日

当时hiq打印机可识别资产的公允价值为9900万美元。不用这个数计算少数股东权益吗? 9900*0.4,还有这道题解释是两家公司是平价交易,不存在溢价收购,这个怎么在资料里面看出来。


袁园_品职助教 · 2023年03月10日

嗨,努力学习的PZer你好:


这道题对应的题干在这里,主要意思是在2016年初,S公司购买了H公司60%的股份,这个购买方式是用它自己的股份去换的。在购买时,H公司总的流通股股数是800万股,股价为每股14美元。当时hiq打印机可识别资产的公允价值为9900万美元。表4显示了两家公司在企业合并前的股东权益。 

题目问合并H公司后,S公司合并财务报表上的总股东权益(以千计)最接近多少?

这个考点就是考察以股换股的合并报表做法。

1.H公司60%股份对应的价值=800万股*14美元/股*60%=6720万

也就是说S公司要多发行6720万的股份去换H公司对等价值的股权,因此S公司的合并报表capital stock要增加6720万=28000+6720=34720万。

2.然后你合并子公司是合并了100%资产和100%负债,同时要在合并报表的equity中增加少数股东权益。

因此S公司的合并报表少数股东权益=800万股*14美元/股*(1-60%) =4480万

3.单项汇总后=34720万+4480万+18500=57700

所以选B选项。这道题其实就是看着有点复杂。


----------------------------------------------
就算太阳没有迎着我们而来,我们正在朝着它而去,加油!

  • 3

    回答
  • 0

    关注
  • 412

    浏览
相关问题

NO.PZ202208300100000204问题如下Immeately following its business combination with HiQ Printers, the totshareholrs’ equity (in thousan) on Suburban’s consolitefinancistatements is closest to:A.$532,200.00B.$577,000.00C.$571,800.00SolutionB is correct. The shareholrs’ equity section of the post-acquisition consolitebalansheet will consist of the capitstoanretaineearnings account of the parent anthe non-controlling interest of the minority shareholrs. Unr US GAAP, the value of the non-controlling interest is equto the non-controlling interest’s proportionate share of the subsiary’s fair value.Amount paifor 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousanair value of subsiary = 8 million shares × $14/share = $112,000 thousan: Non-controlling interest = $112,000 × (1 – 0.60) = $44,800 thousan is incorrect. It ignores the non-controlling interest but as the new shares plus Suburban’s origincapitstoplus retaineearnings: 347,200 + 185,000= 532,200.Amount paifor 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousan is incorrect. It uses partigooill methoto termine the non-controlling interest, whiis allowable unr IFRS but not unr US GAAP.Amount paifor 60% interest = 60% × $14/share × 8,000,000 shares = $67,200 thousanair Value of Subsiary’s net assets = $99,000 thousan: Non-controlling interest of FV of sub’s net assets = 99,000 × (1 – 0.60) = $39,600 thousan公司持股60%,但问题没提到总股本数,只说了流通股数量,可以直接60%*8m计算母公司持股数量吗?

2023-05-18 12:59 1 · 回答