NO.PZ201710200100000408
问题如下:
8. Based on Exhibits 2 and 3 and the multistage RI model, Castovan should estimate the intrinsic value of TTCI to be closest to:
选项:
A.€54.88.
B.€83.01.
C.€85.71.
解释:
C is correct.
Residual income per share for the next three years is calculated as follows.
Because Castovan forecasts that residual income per share will be constant into perpetuity, equal to Year 3 residual income per share, the present value of the terminal value is calculated using a persistence factor of 1.
Present value of terminal value =
= =33.78
So, the intrinsic value of TTCI is then calculated as follows.
V0=\frac{45.25+3.88/1.087+3.68/(1.087)^2+33.78}=85.71
老师好~
- 题干说from year 3 into perpetuity,这year 3是年初吧?
- 我搞不清处到底该在时间轴哪儿切一刀,我做题时画的图跟原版书一样,是一刀切在2时间点上,2时间点是第二年年末和第三年年初。但我不懂李老师的左图为啥切在3时间点上(也就是第三个时间段),3时间点是第三年年末和第四年年初,似乎不符合题干说的from year 3。请老师指点。
- 在做这类题目时,该从时间点还是时间段来数数?