NO.PZ201602060100000201
问题如下:
Crux’s inventory turnover ratio computed as of 31 December 2009, after the adjustments suggested by Groff, is closest to:
选项:
A.
5.67.
B.
5.83.
C.
6.13.
解释:
B is correct.
Crux’s adjusted inventory turnover ratio must be computed using cost of goods sold (COGS) under FIFO and excluding charges for increases in valuation allowances.
COGS (adjusted) = COGS (LIFO method) – Charges included in cost of goods sold for inventory write-downs – Change in LIFO reserve = $3,120 million – 13 million – (55 million – 72 million) = $3,124 million
Note: Minus the change in LIFO reserve is equivalent to plus the decrease in LIFO reserve. The adjusted inventory turnover ratio is computed using average inventory under FIFO.
Ending inventory (FIFO) = Ending inventory (LIFO) + LIFO reserve
Ending inventory 2009 (FIFO) = $480 + 55 = $535
Ending inventory 2008 (FIFO) = $465 + 72 = $537
Average inventory = ($535 + 537)/2 = $536
Therefore, adjusted inventory turnover ratio equals:
Inventory turnover ratio = COGS/Average inventory = $3,124/$536 = 5.83
考点:LIFO、FIFO转换公式
解析:为了实现三个公司ratio的可比性,Groff建议把LIFO转成FIFO,三个公司Crux和Mikko都是用LIFO,本题是让计算Crux公司转换为FIFO之后的inventory turnover ratio。
inventory turnover ratio=COGS/average inventory
- inventory的转换直接用公式:Ending inventory (FIFO) = Ending inventory (LIFO) + LIFO reserve
- COGS转换公式:COGSF = COGSL – Δ LIFO reserve
本题还有一个条件:调整的时候假设没有valuation allowance。
这里的valuation allowance是存货的一个备抵账户,其原理类似于depreciation:
1、产生valuation allowance的时候要增加valuation allowance,存货的net value就相应减少。
2、同时allowance要体现在COGS中,在COGS里加上相应的金额,以减少Net income。
如果假设没有这个备抵账户,那么存货减少的部分就要加回,我们这里不需要手动加回,因为题目给了存货gross的金额和net 的金额,其中net是扣掉了valuation allowance的,gross是没有扣减的,我们用gross inventory对应的数字来套公式即可。
但COGS要手动调整一下,有valuation allowance的话COGS里就包括这部分,如果没有的话我们就要从COGS里减掉之前计提的allowance,所以COGS转换公式就变成:
COGSF = COGSL –Charges included in cost of goods sold for inventory write-downs- Δ LIFO reserve
注意,如果题目没有提到assume no valuation allowance,那么直接用COGSF = COGSL – Δ LIFO reserve公式转换即可。
分母啥时候用平均值,啥时候直接用当年值?