NO.PZ2015122801000050
问题如下:
Master Company expects to pay dividends $0.5 per share over the next two years. Dividends are expected to grow at a 6% growth rate thereafter. Given a rate of return of 10%, calculate the value of Master's common stock.
选项:
A.$9.56.
B.$10.00.
C.11.82.
解释:
C is correct.
D01=D02=0.5
P02=0.5(1.06)/(0.1-0.06)=13.25
V= (0.5)/1.1+(0.5+13.25)/(1.1)^2=11.82
C是正确的。
本题考察的是二阶段的DDM的公式应用。
因为未来2年公司的分红不是规律的每期增长,所以要单独对D1 和D2进行折现。从第三年开始,分红按6%永续增长,则D3( = D2*1.06)/(r-g) = P2--可以用来计算从第三年分红开始的未来分红的现金流折现至第二年年末的价值。
D1 = D2 = 0.5
P2 = 0.5*1.06/(0.1 – 0.06) = 13.25
V = 0.5/(1+0.1) + (0.5+13.25)/((1+0.1)^2) = 11.82
V= (0.5)/1.1+(0.5+13.25)/(1.1)^2=11.82
最後一步^2, 這個2是根據甚麽來決定?謝謝,