NO.PZ2018111302000055
问题如下:
- The total committed capital of a PE fund is $100 million, at the end of the most recent year, cumulative paid-in capital was $90 million, cumulative distributions paid out to LPs were $30 million
- At the end of the most recent year, the year-end NAV, before and after distributions, was $160 million and $130 million, respectively.
- The estimated NAV before distributions will be $250 million at the end of next year.
- Carried interest rate is 20%.
选项:
A.
$18 million.
B.
$21 million.
C.
$24 million.
解释:
A is correct.
考点:绩效奖计算
解析:判断是否给GP发绩效奖,首先要看NAV before distribution 是否超过了committed capital。根据题目条件,NAV before distribution $250 million是超过了committed capital $100 million的,所以可以给GP发绩效奖。
绩效奖的计算= NAV before distribution的增加值*carried interest = ($250 - $160)*20% = $18 million.
总结来看就是:第一次NAV before distirbution > committed capital的时候,和committed capital做差;以后NAV before distirbution > committed capital就是用NAV before distribution的增加值。
同问,为什么不是24m ?上期nav应该用130吧?